The method
How it is worked out
- pre-money pool
- A pool created before the round dilutes only existing holders
Size the employee option pool from your hiring plan and see who pays for it if it is created before the round. The result updates as you type so you can compare scenarios quickly.
The method
Keep in mind
Use the calculator to compare scenarios rather than as a guaranteed forecast.
Size the employee option pool from your actual hiring plan, and see what it costs founders when investors ask for it before the round.
Hires times average grant plus executive grants, with a buffer, gives the pool as a share of the post-money company. Dividing by one minus the investor share converts it to pre-money terms, and the effective pre-money valuation falls by the pool's value.
Twelve hires at 0.4% and 2% for executives with a 20% buffer needs an 8.2% pool. Created pre-money in a £2m raise on £8m, that is 10.2% of today's shares and cuts the effective pre-money to £7.2m.
Put it to work
Load an example
What moves the result most
Worked out from your figures above. Tap a row to try it.
Who uses it, and when
Founders negotiating a seed or Series A term sheet.
Mistakes worth avoiding
Questions
Size the employee option pool from your hiring plan and see who pays for it if it is created before the round.
Hires times average grant plus executive grants, with a buffer, gives the pool as a share of the post-money company. Dividing by one minus the investor share converts it to pre-money terms, and the effective pre-money valuation falls by the pool's value.
The core calculation or transformation runs in your browser. Normal website security and analytics may still record page-level events, but the tool does not need to create a public record from your inputs.
Accepting the investor's 15% opening number without a hiring plan. Forgetting refresh grants for existing staff. Not noticing the pool shuffle lowers the real valuation.
No. Use the result as a practical check or planning aid and verify important decisions with the relevant primary source, provider or professional advice.
Executive Insights
Results are estimates based on the figures entered, for general information only, and not financial, investment, tax or legal advice. See our terms of use.